FA-58614 / Loan amortization schedules / Member archive

Negative amortization cap recast: balance roll-forward · case 04

Payments above interest never reduce the balance.

Member previewVariant 4 · 3 implementations · 7 checks per implementation

Case contract

x = {'principal', 'rate_bp', 'min_payment', 'cap_pct_bp' (e.g. 11000 = 110% of principal), 'months'}. Each month interest = round_half_up(balance*bp/120000); the shortfall interest - payment (if positive) is deferred; balance += interest - payment. The first time balance*10000 exceeds principal*cap_pct_bp the loan recasts once: payment = level(balance, months - k) (exact annuity, half-up). Return {'balance', 'recast_month' or None, 'deferred', 'payment'}.

Why this case matters

Amortization engines drive borrower statements, payoff quotes and investor remittances; a misplaced rounding step, boundary or ordering rule compounds across hundreds of periods.

One recorded failure

Sample boundary fixture

This sample comes from the broken implementation of a controlled reproducer.

Boundary fixture	Actual	Expected	Outcome
regression: balance roll-forward	`{"balance": 200000, "deferred": 0, "payment": 4000, "recast_month": null}`	`{"balance": 187696, "deferred": 0, "payment": 4000, "recast_month": null}`	Failed

MEMBER ARCHIVE

The complete case is available to members.

This record includes three runnable implementations, regression fixtures, execution results, and source hashes.

Member access is invitation-based. Sign in with your invited account to inspect the sources.