FA-58435 / Loan amortization schedules / Member archive

Interest-only period with funding stub: amortization term · case 05

The amortizing payment is too small and a large final payment remains.

Member previewVariant 5 · 3 implementations · 7 checks per implementation

Case contract

x = {'principal', 'rate_bp', 'io_months' >= 1, 'amort_months' >= 1, 'fund_day' 1..30}. IO month m pays interest round_half_up(P*bp*days/(120000*30)) with days = 31 - fund_day for the first IO month and 30 otherwise. Then the level payment on the full principal over amort_months (exact annuity, half-up) amortizes with monthly interest round_half_up(balance*bp/120000); the last month pays balance + interest. Return {'io_bills': list of IO payments, 'payment', 'final_payment', 'total_interest'}.

Why this case matters

Amortization engines drive borrower statements, payoff quotes and investor remittances; a misplaced rounding step, boundary or ordering rule compounds across hundreds of periods.

One recorded failure

Sample boundary fixture

This sample comes from the broken implementation of a controlled reproducer.

Boundary fixture	Actual	Expected	Outcome
regression: amortization term	`{"final_payment": 1978, "io_bills": [72], "payment": 990, "total_interest": 595}`	`{"final_payment": 1065, "io_bills": [72], "payment": 1070, "total_interest": 562}`	Failed

MEMBER ARCHIVE

The complete case is available to members.

This record includes three runnable implementations, regression fixtures, execution results, and source hashes.

Member access is invitation-based. Sign in with your invited account to inspect the sources.